Australian Transport Safety Bureau
Section 3: Budgeted financial statements
Section 3 presents budgeted financial statements which provide a comprehensive snapshot of the ATSB's finances for the 2019–20 Budget year, including the impact of Budget measures and resourcing on financial statements.
3.1 Budgeted financial statements
3.1.1 Explanatory notes and analysis of budgeted financial statements
Budgeted departmental comprehensive income statement
The ATSB is planning for a break-even operating result, adjusted for depreciation and amortisation expense, in 2019–20 and the forward years.
Net appropriation revenue of $20.2m will be provided to the ATSB in 2019–20.
The comprehensive income statement also includes estimates of the ATSB's own source revenue of $4.2m which includes:
- estimates of cost recoveries from Queensland, Western Australia, South Australia and Tasmania for safety investigations we undertake on their intrastate rail networks ($0.8m);
- revenue from the Department of Foreign Affairs and Trade for the ATSB's participation in Australian Government transport safety initiatives including capability building activities as part of the Indonesia Transport Safety Assistance Package ($0.4m) and cooperation with Papua New Guinea ($0.2m); and
- estimates of the value of the services the ATSB will receive free of charge from the Victorian Chief Investigator, Transport Safety, the NSW Office of Transport Safety Investigations and the Australian National Audit Office ($2.8m).
Budgeted operating expenditure in 2019–20 is $25.1m, comprised of employee expenses (63%), supplier expenses (34%) and depreciation (3%).
ATSB's available capital funds decline over the forward estimates period, reducing the amount of capital purchased and therefore the associated depreciation and amortisation expense will decrease.
Budgeted departmental balance sheet
The ATSB's budgeted balance sheet at 30 June 2020 reflects the expected balances for its assets and liabilities as well as retained earnings and contributed equity, based on the projected operating result for 2018–19 and the Budget year.
The ATSB's major non-financial assets are property plant and equipment ($1.4m) and intangibles ($0.75m). The ATSB's primary liability continues to be accrued employee leave entitlements at $4.1m.